Katy super foreclosure deal up for auction –

H1141front

Government foreclosures are definitely looking good this week. As a featured property for this post, I picked the ultimate rental income prospect. How’s this for an elevator pitch:

Three bedrooms, two baths, $39k in Equity, $289.60 monthly cash flow, and 32% return on investment (cash on cash)!

Bid Deadline is this upcoming Sunday so all investors whose ears perked up during that pitch have no time to waste. For an interior preview, we have the keys to all HUD properties so contact us to schedule. And this is just the tip of the iceberg. We have just updated the houston hud homes page with a new set of twenty nine foreclosure properties up for auction this Sunday. But enough with the talk and let’s get to the cold numbers:

H1141breakdown_2

   

Houston HUD Home in Westfield Glen

Propertywestfieldglen

Single Family Home, 3 bedrooms, 2.5 baths, 2 car garage built in 2005, 2152 sf located  near Hardy Toll Road and E Richey.

Investor special, good prospect for rental property.

Asking price is $111,000 (Further Discounts Possible)
Approximate value $139,000

Request more information

________________________________________________________________________

RENTAL INCOME PROPERTY BREAKDOWN

Asking Price 111,000
Approximate Value 139,000
Locked In Equity 28,000
Monthly Rent 1250
Mortgage Payment @ 10% down 698
Property Taxes 325
Homeowners Insurance 66
Homeowners Association 31.25
Total Payments 1121
Monthly Cash Flow 128
Annual  Cash Flow 1540
Cash Investment 19100
Annual Return on Investment
8%

________________________________________________________________________

INVESTMENT SCENARIO (PROPOSED)

Offered Price 94,350
Approximate Value 139,000
Locked In Equity 44,000
Monthly Rent 1250
Mortgage Payment @ 10% down 593
Property Taxes 325
Homeowners Insurance 66
Homeowners Association 31.25
Total Payments 1016
Monthly Cash Flow 233
Annual  Cash Flow 2798
Cash Investment 19100
Annual Return on Investment 16.47%

________________________________________________________________________

Nelia Valdez
Real Estate Agent
713-952-3200
Email Us